Suburban Leisure Park Project Design Planning
· Project Category: Suburban Leisure Park Design
· Project Covering Area: 6000m²
The suburban leisure park project is mainly positioned to provide a place for leisure and recreation for the residents of the town center and surrounding towns. Because the overall level of economic development in this area is on the rise, but the current investment is not large, so medium-sized carousel, self-control plane and other amusement rides are used. At the same time, considering the potential for future passenger flow increase, it is reserved enough space for the later amusement park upgrades.
The client is very satisfied with our amusement park design and decided to place the order from Beston company. He hope that we can also design the 3d park video for publicity, when the leisure park is built and open for business.
Park Project Situation
3D Park Drawing
3D Park Video
Profit Analysis Form
Amusement Carousel Rides
· Various type carousel & customized.
· Related Products: 16, 24 seats carousel & double decker carousel.
Self-control Plane Rides
· 6,8 and 10 cabins available.
· Related Products: Self-control bee, self-control bear.
Amusemnt Train Rides
· Trackless & track train types for kids & adults.
· Related Products: Ocean trackless train, christmas trackless train.
Tea Cup Rides
· Various types available, customized designs.
· Related Products: Bee Teacup, bear teacup rides.
Samba Balloon Rides
· Attractive middle rides for kids & family.
· Related Products: Jellyfish rides, pest paradise rides.
Outdoor Playground Equipment
· Customized types & portfolio designs.
· Related Products: Soft playground equipment, trampoline park.
Suburban Leisure Park Design Drawing
Planning Map
Hand Drawn Design
Aerial View
Design visualization
If you are interest in our design for suburban leisure park project, please kindly advice your amusement park situation, including what your budget is? what operating costs will be? what rides you want to include in the amusement park? How much land you have? What is your land shape?
Suburban Leisure Park Design Video
Here shared the 3D outdoor suburban leisure project video for your reference, if you also want the park design video, please contact us for more details.
Suburban Park Project Business Analysis Form
Beston company supplies various rides for amusement park project and other entertainment place and we can make the whole park planning and design, such as cad drawing, 3D Park Design and 3D park video, etc. Besides, we also can make the precise park project business analysis form according to the clients’ project situation. Below shared the real suburban leisure park project investment budget analysis for the project in China for reference.
| Project Name | Suburban Leisure Park Project Business Analysis Form | |||||
| Charging Model | Single Charge | Expected Operating Life | 8 | |||
| Project Overview | Site Overview | Site Area （㎡） |
Venue rental (yuan/month) |
Effective operation throughout the year (days) | Average daily operating hours (hours/day) |
Average consumption (yuan/person-time) |
| 6000 | 10000 | 240 | 8 | 35 | ||
| Facility Overview | Number of rides (sets) | Rated Passenger Capacity (Persons/Instant) | Full passenger flow (passenger/hour) | Total power consumption (kW/h) | Electricity (yuan/kWh) | |
| 5 | 80 | 640 | 30 | 1.5 | ||
| Passenger Flow Analysis | Weekday passenger flow (person-times/day | Passenger flow on weekends (person-times/day)” | Average daily passenger flow (person/day) | Number of employees (person) | Average salary (yuan/month) | |
| 300 | 600 | 385.7142857 | 6 | 5000 | ||
| Operating Cost | Total investment in equipment (yuan) | Wage Expenses (yuan/year) | Electricity expenses (yuan/year) | Publicity cost (yuan/year) | Infrastructure (yuan/year) | |
| 500000 | 360000 | 86400 | 200000 | 1000000 | ||
| Total Project Revenue | 3240000 | Total Fixed Cost | 1500000 | Total Operating Cost | 646400 | |
| Theoretical Limit Value | Maximum Passenger Capacity During Peak Hours (person/day) | 5120 | Maximum Single-day Revenue (yuan) | 179200 | ||
| Revenue Analysis | Average Monthly Net Income | 200,508 | Average Annual Net Income | 2,406,100 | Estimated Payback Time (months) | 6.94 |
| First Year Net Income | 1,093,600 | |||||
Click/scan the QR code to view
Contact Us
Our Address:
Building A, 99 Daxue Road, Erqi District, Zhengzhou City, Henan Province, China
Building A, 99 Daxue Road, Erqi District, Zhengzhou City, Henan Province, China
+86 18569983285